| Size & multiples | |||
| Market Cap | SEK 6.04B | Enterprise Value | SEK 7.52B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 1.40× | P/FCF | 17.99× |
| EV/EBITDA | 21.56× | EV/EBIT | 45.88× |
| EV/Sales | 1.74× | EV/FCF | 22.39× |
| FCF Yield | 5.56% | Buyback Yield | — |
| Owner Earnings (TTM) | -SEK 53.0M | Owner Earnings Yield | −0.88% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 2.09 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 14.45% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 2.35% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM -SEK 0.52 · revenue TTM SEK 4.33B · FCF TTM SEK 336.0M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
