| Size & multiples | |||
| Market Cap | €164.6M | Enterprise Value | €119.5M |
| P/E (TTM) | 13.30× | PEG (trailing) | 0.07× |
| P/S | 0.31× | P/FCF | 8.19× |
| EV/EBITDA | 4.93× | EV/EBIT | 6.87× |
| EV/Sales | 0.23× | EV/FCF | 5.94× |
| FCF Yield | 12.21% | Buyback Yield | 0.60% |
| Owner Earnings (TTM) | €17.8M | Owner Earnings Yield | 10.78% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.30 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.48% |
| After-tax Cost of Debt | 100.01% | WACC | 6.67% |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM €0.27 · revenue TTM €526.5M · FCF TTM €20.1M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on P/E, EV/EBITDA
P/E 22nd · EV/EBITDA 13th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 13.3x | 21.6x | 14.2x–34.1x | 22 ↓cheap |
| EV/EBITDA | 4.9x | 10.8x | 7.3x–16.1x | 13 ↓cheap |
| FCF Yield | 12.2% | 4.3% | -0.3%–8.8% | 85 ↑strong |
| Dividend Yield | 0.0% | 1.8% | 0.7%–3.2% | 6 ↓weak |
| Net Margin | 2.4% | 2.6% | -2.9%–7.3% | 49 ↓weak |
| Operating Margin | 3.3% | 4.4% | -1.2%–10.0% | 43 ↓weak |
| ROE | 36.8% | 8.4% | -4.9%–18.1% | 92 ↑strong |
