| Size & multiples | |||
| Market Cap | $93.53B | Enterprise Value | — |
| P/E (TTM) | 168.60× | PEG (trailing) | — |
| P/S | 21.26× | P/FCF | 150.86× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 0.66% | Buyback Yield | 0.11% |
| Owner Earnings (TTM) | $610.0M | Owner Earnings Yield | 0.65% |
| Shareholder Yield | 0.18% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.61 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 12.07% |
| After-tax Cost of Debt | — | Synthetic credit rating | BBB |
| Cost of Debt · embedded (pre-tax) | — | Cost of Debt · marginal (synthetic) | 5.11% |
| WACC | — | ROIC | — |
| EVA Spread (ROIC−WACC) | — | EVA | — |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows latest annual · EPS TTM $0.30 · revenue TTM $4.40B · FCF TTM $620.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
No metric had both a value for this name and enough covered peers in this pool.
