| Size & multiples | |||
| Market Cap | $124.2M | Enterprise Value | $132.3M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 6.79× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | 7.23× | EV/FCF | — |
| FCF Yield | −142.71% | Buyback Yield | — |
| Owner Earnings (TTM) | -$39.8M | Owner Earnings Yield | −32.02% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | — | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | — |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 346% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$1.10 · revenue TTM $18.3M · FCF TTM -$177.3M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 267 Communication Services names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | -107.9% | 5.1% | -2.6%–11.0% | 4 ↓weak |
| Net Margin | -246.4% | 1.9% | -12.4%–11.9% | 4 ↓weak |
| Operating Margin | -257.8% | 4.4% | -9.4%–14.2% | 4 ↓weak |
| ROE | -40.4% | 5.0% | -10.4%–15.3% | 15 ↓weak |
