| Size & multiples | |||
| Market Cap | NOK 25.38B | Enterprise Value | NOK 23.05B |
| P/E (TTM) | 20.13× | PEG (trailing) | 2.14× |
| P/S | 0.61× | P/FCF | 16.59× |
| EV/EBITDA | 8.50× | EV/EBIT | 14.36× |
| EV/Sales | 0.56× | EV/FCF | 15.06× |
| FCF Yield | 6.03% | Buyback Yield | — |
| Owner Earnings (TTM) | NOK 1.67B | Owner Earnings Yield | 6.59% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.61 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.06% |
| After-tax Cost of Debt | 171.62% | WACC | 7.35% |
| ROIC | 125.18% | EVA Spread (ROIC−WACC) | 117.83% |
| EVA | NOK 1.20B | ||
Flows latest annual · EPS TTM NOK 9.30 · revenue TTM NOK 41.40B · FCF TTM NOK 1.53B (in NOK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E, EV/EBITDA
P/E 41st · EV/EBITDA 27th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 20.1x | 24.0x | 14.0x–38.9x | 41 ↓cheap |
| EV/EBITDA | 8.5x | 13.2x | 8.2x–19.7x | 27 ↓cheap |
| FCF Yield | 6.0% | 4.1% | -0.3%–7.9% | 64 ↑strong |
| Dividend Yield | 4.3% | 1.3% | 0.6%–2.5% | 86 ↑strong |
| Net Margin | 3.0% | 4.7% | 0.0%–9.9% | 41 ↓weak |
| Operating Margin | 3.9% | 7.2% | 1.4%–13.5% | 35 ↓weak |
| ROE | 39.1% | 10.4% | 1.7%–18.0% | 95 ↑strong |
