| Size & multiples | |||
| Market Cap | $2.79B | Enterprise Value | $2.83B |
| P/E (TTM) | 77.42× | PEG (trailing) | — |
| P/S | 4.25× | P/FCF | 65.01× |
| EV/EBITDA | 72.83× | EV/EBIT | 149.98× |
| EV/Sales | 4.33× | EV/FCF | 66.10× |
| FCF Yield | 1.54% | Buyback Yield | — |
| Owner Earnings (TTM) | $28.6M | Owner Earnings Yield | 1.03% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.38 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.91% |
| After-tax Cost of Debt | 3.47% | Synthetic credit rating | B |
| Cost of Debt · embedded (pre-tax) | 3.86% | Cost of Debt · marginal (synthetic) | 7.21% |
| WACC | 10.35% | ROIC | 3.47% |
| EVA Spread (ROIC−WACC) | −6.89% | EVA | -$65.3M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.59 · revenue TTM $655.3M · FCF TTM $42.9M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 90th · EV/EBITDA 97th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 77.4x | 24.4x | 14.4x–40.4x | 90 ↑rich |
| EV/EBITDA | 51.6x | 13.4x | 8.3x–20.4x | 97 ↑rich |
| FCF Yield | 1.9% | 4.0% | -0.3%–7.8% | 33 ↓weak |
| Net Margin | 5.3% | 4.7% | 0.0%–9.9% | 54 ↑strong |
| Operating Margin | 5.4% | 7.2% | 1.4%–13.5% | 42 ↓weak |
| ROE | 4.3% | 10.4% | 1.7%–18.0% | 31 ↓weak |
