| Size & multiples | |||
| Market Cap | SEK 8.06B | Enterprise Value | — |
| P/E (TTM) | 13.71× | PEG (trailing) | — |
| P/S | 1.45× | P/FCF | 38.88× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 2.57% | Buyback Yield | — |
| Owner Earnings (TTM) | SEK 588.2M | Owner Earnings Yield | 7.29% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.70 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.52% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 65% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows latest annual · EPS TTM SEK 23.52 · revenue TTM SEK 5.58B · FCF TTM SEK 207.4M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on P/E
P/E 23rd percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 13.7x | 21.6x | 14.2x–34.1x | 23 ↓cheap |
| FCF Yield | 2.6% | 4.3% | -0.3%–8.8% | 37 ↓weak |
| Dividend Yield | 2.2% | 1.8% | 0.7%–3.2% | 58 ↑strong |
| Net Margin | 10.5% | 2.6% | -2.9%–7.3% | 86 ↑strong |
| Operating Margin | 14.3% | 4.4% | -1.2%–10.0% | 86 ↑strong |
| ROE | 15.1% | 8.4% | -4.9%–18.1% | 69 ↑strong |
