| Piotroski F-Score | 5 / 9 | Altman Z (market) | 3.04 · safe |
| Altman Z′ (book) | 2.41 · grey | Beneish M-Score | −2.65 · clean |
| Merton Distance-to-Default | 7.03σ | Merton PD (1y, risk-neutral) | 0.00% |
| ROIIC (3y) | — | ROIIC (5y) | −6.16% |
| Asset growth (1y) | −7.45% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 4.20% | 7.98% | 3.13% | 50.00% |
| EPS | −36.05% | −18.11% | −10.45% | 25.00% |
| FCF | — | −12.25% | −5.37% | 41.67% |
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
The exact comparisons summed into the composite above (latest vs prior fiscal year, from the same stored filing facts) — 8–9 is strong, 0–2 weak.
