| Piotroski F-Score | — | Altman Z (market) | — |
| Altman Z′ (book) | — | Beneish M-Score | — |
| Merton Distance-to-Default | — | Merton PD (1y, risk-neutral) | — |
| ROIIC (3y) | — | ROIIC (5y) | — |
| Asset growth (1y) | 23.64% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 3.41% | 10.78% | 3.66% | 54.55% |
| EPS | 81.23% ⚠ | −19.64% | — | 54.55% |
| FCF | −16.30% | 3.40% | 4.75% | 63.64% |
⚠ high base effect — the CAGR is annualized off a near-zero base year, so it overstates durable growth (hover for the base year/value).
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
