| Size & multiples | |||
| Market Cap | $10.84B | Enterprise Value | $15.43B |
| P/E (TTM) | 7.28× | PEG (trailing) | 0.20× |
| P/S | 0.61× | P/FCF | 11.88× |
| EV/EBITDA | 5.78× | EV/EBIT | 7.56× |
| EV/Sales | 0.87× | EV/FCF | 16.91× |
| FCF Yield | 8.42% | Buyback Yield | 8.38% |
| Owner Earnings (TTM) | $1.52B | Owner Earnings Yield | 14.03% |
| Shareholder Yield | 8.85% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.01 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.04% |
| After-tax Cost of Debt | 2.49% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 3.25% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 7.06% | ROIC | 13.24% |
| EVA Spread (ROIC−WACC) | 6.18% | EVA | $738.6M |
FCF sits 40% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $23.10 · revenue TTM $17.76B · FCF TTM $912.7M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Health Care on P/E, EV/EBITDA
P/E 15th · EV/EBITDA 10th percentile in the Health Care pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 1054 Health Care names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 7.3x | 24.4x | 12.9x–38.8x | 15 ↓cheap |
| EV/EBITDA | 5.9x | 15.2x | 9.9x–24.7x | 10 ↓cheap |
| FCF Yield | 7.8% | -7.9% | -35.6%–1.4% | 92 ↑strong |
| Dividend Yield | 0.5% | 1.1% | 0.2%–2.4% | 33 ↓weak |
| Net Margin | 8.6% | -21.2% | -325.3%–7.2% | 78 ↑strong |
| Operating Margin | 11.5% | -34.5% | -552.0%–8.0% | 80 ↑strong |
| ROE | 21.4% | -36.8% | -92.5%–4.5% | 90 ↑strong |
