| Size & multiples | |||
| Market Cap | $89.6M | Enterprise Value | — |
| P/E (TTM) | 11.57× | PEG (trailing) | — |
| P/S | 2.76× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | −2.80% | Buyback Yield | 0.72% |
| Owner Earnings (TTM) | $7.8M | Owner Earnings Yield | 8.70% |
| Shareholder Yield | 6.91% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.35 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.75% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 132% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.34 · revenue TTM $32.5M · FCF TTM -$2.5M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Financials on P/E
P/E 23rd percentile in the Financials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 828 Financials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 11.6x | 14.7x | 11.9x–20.7x | 23 ↓cheap |
| FCF Yield | -1.5% | 6.5% | 1.9%–9.4% | 19 ↓weak |
| Dividend Yield | 6.1% | 2.2% | 1.3%–3.1% | 95 ↑strong |
| ROE | 11.6% | 10.1% | 5.7%–14.3% | 59 ↑strong |
