| Size & multiples | |||
| Market Cap | $38.76B | Enterprise Value | $48.59B |
| P/E (TTM) | 11.71× | PEG (trailing) | 0.18× |
| P/S | 0.62× | P/FCF | 15.24× |
| EV/EBITDA | 6.17× | EV/EBIT | 9.97× |
| EV/Sales | 0.77× | EV/FCF | 19.10× |
| FCF Yield | 6.56% | Buyback Yield | 0.19% |
| Owner Earnings (TTM) | $3.50B | Owner Earnings Yield | 9.02% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.30 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.50% |
| After-tax Cost of Debt | 3.90% | Synthetic credit rating | A- |
| Cost of Debt · embedded (pre-tax) | 5.01% | Cost of Debt · marginal (synthetic) | 4.89% |
| WACC | 7.82% | ROIC | 15.56% |
| EVA Spread (ROIC−WACC) | 7.74% | EVA | $1.88B |
FCF sits 27% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $10.20 · revenue TTM $62.90B · FCF TTM $2.54B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E, EV/EBITDA
P/E 17th · EV/EBITDA 15th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 11.7x | 24.0x | 14.0x–38.9x | 17 ↓cheap |
| EV/EBITDA | 6.2x | 13.2x | 8.2x–19.7x | 15 ↓cheap |
| FCF Yield | 6.6% | 4.1% | -0.3%–7.9% | 68 ↑strong |
| Net Margin | 5.7% | 4.7% | 0.0%–9.9% | 55 ↑strong |
| Operating Margin | 8.0% | 7.2% | 1.4%–13.5% | 54 ↑strong |
| ROE | 24.0% | 10.4% | 1.7%–18.0% | 84 ↑strong |
