| Size & multiples | |||
| Market Cap | €354.6M | Enterprise Value | €423.2M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 2.37× | P/FCF | 9.22× |
| EV/EBITDA | 9.90× | EV/EBIT | 12.95× |
| EV/Sales | 2.82× | EV/FCF | 11.00× |
| FCF Yield | 10.85% | Buyback Yield | — |
| Owner Earnings (TTM) | €22.5M | Owner Earnings Yield | 6.34% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.10 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.49% |
| After-tax Cost of Debt | 5.53% | WACC | 4.72% |
| ROIC | 11.69% | EVA Spread (ROIC−WACC) | 6.98% |
| EVA | €13.4M | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM — · revenue TTM €149.9M · FCF TTM €38.5M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on EV/EBITDA
EV/EBITDA 34th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 9.9x | 13.2x | 8.2x–19.7x | 34 ↓cheap |
| FCF Yield | 10.9% | 4.1% | -0.3%–7.9% | 83 ↑strong |
| Dividend Yield | 2.1% | 1.3% | 0.6%–2.5% | 69 ↑strong |
| Net Margin | 10.7% | 4.7% | 0.0%–9.9% | 77 ↑strong |
| Operating Margin | 21.8% | 7.2% | 1.4%–13.5% | 91 ↑strong |
| ROE | 13.6% | 10.4% | 1.7%–18.0% | 62 ↑strong |
