| Size & multiples | |||
| Market Cap | €908.2M | Enterprise Value | €1.21B |
| P/E (TTM) | 9.81× | PEG (trailing) | 0.17× |
| P/S | 0.71× | P/FCF | 5.15× |
| EV/EBITDA | 5.11× | EV/EBIT | 8.83× |
| EV/Sales | 0.95× | EV/FCF | 6.89× |
| FCF Yield | 19.40% | Buyback Yield | — |
| Owner Earnings (TTM) | €161.8M | Owner Earnings Yield | 17.81% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.11 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.57% |
| After-tax Cost of Debt | 4.81% | WACC | 4.65% |
| ROIC | 12.53% | EVA Spread (ROIC−WACC) | 7.88% |
| EVA | €70.2M | ||
Flows latest annual · EPS TTM €0.73 · revenue TTM €1.28B · FCF TTM €176.2M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
