| Size & multiples | |||
| Market Cap | $1.11B | Enterprise Value | $838.0M |
| P/E (TTM) | 56.67× | PEG (trailing) | — |
| P/S | 0.75× | P/FCF | 14.82× |
| EV/EBITDA | 23.38× | EV/EBIT | 41.72× |
| EV/Sales | 0.57× | EV/FCF | 11.16× |
| FCF Yield | 6.75% | Buyback Yield | — |
| Owner Earnings (TTM) | -$18.5M | Owner Earnings Yield | −1.66% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.38 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.90% |
| After-tax Cost of Debt | 10.04% | WACC | 10.83% |
| ROIC | 9.06% | EVA Spread (ROIC−WACC) | −1.76% |
| EVA | -$2.2M | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.45 · revenue TTM $1.48B · FCF TTM $75.1M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Financials on P/E, EV/EBITDA
P/E 95th · EV/EBITDA 84th percentile in the Financials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 828 Financials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 56.7x | 14.7x | 11.9x–20.7x | 95 ↑rich |
| EV/EBITDA | 28.8x | 11.4x | 7.0x–19.6x | 84 ↑rich |
| FCF Yield | 6.8% | 6.5% | 1.9%–9.4% | 52 ↑strong |
| Net Margin | 1.4% | 19.5% | 5.7%–29.8% | 19 ↓weak |
| Operating Margin | 1.0% | 6.5% | -33.9%–28.8% | 41 ↓weak |
| ROE | 5.5% | 10.1% | 5.7%–14.3% | 24 ↓weak |
