| Market Cap | — | |
| Enterprise Value | — | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | NOK 67.4M | −4.8% |
| Diluted EPS | — | — |
| Free Cash Flow | NOK 154.2M | −81.0% |
| DPS (FY2024) | — |
| Trailing yield | — |
| Payout ratio | −24.9% |
| Growth streak | — |
| 5y DPS growth | — |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20242024-12-31 | — | — | reported |
| FY20232023-12-31 | — | — | reported |
| Ratio | 2023 | 2024 | Trend · 2y | vs own |
|---|---|---|---|---|
| ▾Returns on Capital | ||||
| Return on Equity | 9.18% | 6.52% | 25% | |
| Return on Assets | — | 0.76% | — | 50% |
| ▸DuPont factors (ROE drivers) · 3 ratios | ||||
| ▸Earnings quality · 4 ratios | ||||
| ▸Liquidity & coverage · 1 ratios | ||||
| ▸Leverage · 2 ratios | ||||
| ▸Capital allocation · 3 ratios | ||||
| Line | 2023 | 2024 |
|---|---|---|
| Total Operating Expenses | NOK 190.4M | NOK 204.4M |
| YoY % | +7.4% | |
| Interest Expense | NOK 216.6M | NOK 339.0M |
| YoY % | +56.5% | |
| Interest & Investment Income | NOK 23.4M | NOK 44.7M |
| YoY % | +91.4% | |
| Pretax Income | NOK 82.0M | NOK 85.2M |
| YoY % | +3.8% | |
| Income Tax | NOK 10.7M | NOK 16.4M |
| YoY % | +53.7% | |
| Net Income (incl. NCI) | NOK 71.4M | NOK 68.8M |
| YoY % | -3.6% | |
| Minority Interest (P&L) | NOK 595,000 | NOK 1.4M |
| YoY % | +130.8% | |
| Net Income | NOK 70.8M | NOK 67.4M |
| YoY % | -4.8% | |
| EPS (Basic) | NOK 8.49 | NOK 7.65 |
| YoY % | -9.9% |
Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
