| Size & multiples | |||
| Market Cap | $3.03B | Enterprise Value | — |
| P/E (TTM) | 12.20× | PEG (trailing) | 0.20× |
| P/S | 1.47× | P/FCF | 8.95× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 11.18% | Buyback Yield | 2.32% |
| Owner Earnings (TTM) | $515.9M | Owner Earnings Yield | 17.04% |
| Shareholder Yield | 5.59% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.31 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.56% |
| After-tax Cost of Debt | — | Synthetic credit rating | BB |
| Cost of Debt · embedded (pre-tax) | — | Cost of Debt · marginal (synthetic) | 5.84% |
| WACC | — | ROIC | — |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF sits 34% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters) · EPS TTM $3.12 · revenue TTM $2.06B · FCF TTM $338.3M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E
P/E 19th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 12.5x | 24.4x | 14.4x–40.4x | 19 ↓cheap |
| FCF Yield | 10.4% | 4.0% | -0.3%–7.8% | 83 ↑strong |
| Dividend Yield | 3.3% | 1.3% | 0.6%–2.5% | 82 ↑strong |
| Net Margin | 11.7% | 4.7% | 0.0%–9.9% | 81 ↑strong |
| Operating Margin | 30.1% | 7.2% | 1.4%–13.5% | 95 ↑strong |
| ROE | 23.7% | 10.4% | 1.7%–18.0% | 84 ↑strong |
