| Size & multiples | |||
| Market Cap | $4.76B | Enterprise Value | $10.17B |
| P/E (TTM) | 22.59× | PEG (trailing) | — |
| P/S | 1.16× | P/FCF | 10.76× |
| EV/EBITDA | 14.80× | EV/EBIT | 18.15× |
| EV/Sales | 2.48× | EV/FCF | 23.00× |
| FCF Yield | 9.29% | Buyback Yield | 7.06% |
| Owner Earnings (TTM) | $261.0M | Owner Earnings Yield | 5.49% |
| Shareholder Yield | 10.20% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.17 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.86% |
| After-tax Cost of Debt | 2.78% | Synthetic credit rating | B |
| Cost of Debt · embedded (pre-tax) | 4.08% | Cost of Debt · marginal (synthetic) | 7.21% |
| WACC | 6.00% | ROIC | 8.51% |
| EVA Spread (ROIC−WACC) | 2.51% | EVA | $109.1M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $3.44 · revenue TTM $4.09B · FCF TTM $442.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Consumer Discretionary on P/E, EV/EBITDA
P/E 54th · EV/EBITDA 72nd percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 22.6x | 21.4x | 14.2x–33.6x | 54 ↑rich |
| EV/EBITDA | 14.9x | 10.6x | 7.1x–15.9x | 72 ↑rich |
| FCF Yield | 11.0% | 4.3% | -0.4%–8.9% | 81 ↑strong |
| Dividend Yield | 3.1% | 1.8% | 0.7%–3.3% | 73 ↑strong |
| Net Margin | 5.7% | 2.6% | -2.9%–7.3% | 69 ↑strong |
| Operating Margin | 13.8% | 4.4% | -1.2%–10.0% | 84 ↑strong |
