| Size & multiples | |||
| Market Cap | €3.85B | Enterprise Value | €4.39B |
| P/E (TTM) | 13.33× | PEG (trailing) | 0.28× |
| P/S | 1.46× | P/FCF | 17.69× |
| EV/EBITDA | 7.27× | EV/EBIT | 10.41× |
| EV/Sales | 1.66× | EV/FCF | 20.16× |
| FCF Yield | 5.65% | Buyback Yield | 0.58% |
| Owner Earnings (TTM) | €289.2M | Owner Earnings Yield | 7.50% |
| Shareholder Yield | 2.29% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.67 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.36% |
| After-tax Cost of Debt | 5.42% | WACC | 7.07% |
| ROIC | 14.15% | EVA Spread (ROIC−WACC) | 7.07% |
| EVA | €167.2M | ||
Flows latest annual · EPS TTM €3.89 · revenue TTM €2.64B · FCF TTM €218.0M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
