| Size & multiples | |||
| Market Cap | $184.5M | Enterprise Value | $435.1M |
| P/E (TTM) | 416.00× | PEG (trailing) | — |
| P/S | 0.24× | P/FCF | 4.27× |
| EV/EBITDA | 4.31× | EV/EBIT | 6.82× |
| EV/Sales | 0.56× | EV/FCF | 10.06× |
| FCF Yield | 23.44% | Buyback Yield | 2.71% |
| Owner Earnings (TTM) | $19.3M | Owner Earnings Yield | 10.49% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.88 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.39% |
| After-tax Cost of Debt | 0.22% | Synthetic credit rating | B- |
| Cost of Debt · embedded (pre-tax) | 12.49% | Cost of Debt · marginal (synthetic) | 9.09% |
| WACC | 3.62% | ROIC | 0.22% |
| EVA Spread (ROIC−WACC) | −3.40% | EVA | -$15.7M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.01 · revenue TTM $771.3M · FCF TTM $43.3M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Communication Services on EV/EBITDA; rich on P/E
P/E 98th · EV/EBITDA 14th percentile in the Communication Services pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 267 Communication Services names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 416.0x | 18.7x | 11.9x–42.9x | 98 ↑rich |
| EV/EBITDA | 4.4x | 9.7x | 6.8x–19.0x | 14 ↓cheap |
| FCF Yield | 16.9% | 5.0% | -2.6%–11.3% | 86 ↑strong |
| Net Margin | 0.0% | 1.9% | -12.4%–11.9% | 43 ↓weak |
| Operating Margin | 7.2% | 4.4% | -9.4%–14.2% | 57 ↑strong |
| ROE | 0.1% | 5.0% | -10.4%–15.3% | 38 ↓weak |
