| Size & multiples | |||
| Market Cap | €1.28B | Enterprise Value | €1.36B |
| P/E (TTM) | 30.00× | PEG (trailing) | — |
| P/S | 0.48× | P/FCF | 8.36× |
| EV/EBITDA | 5.96× | EV/EBIT | 82.36× |
| EV/Sales | 0.51× | EV/FCF | 8.85× |
| FCF Yield | 11.95% | Buyback Yield | 3.68% |
| Owner Earnings (TTM) | €74.6M | Owner Earnings Yield | 5.81% |
| Shareholder Yield | 7.29% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.27 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.33% |
| After-tax Cost of Debt | 7.30% | WACC | 5.66% |
| ROIC | 0.78% | EVA Spread (ROIC−WACC) | −4.88% |
| EVA | -€96.9M | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM €0.70 · revenue TTM €2.65B · FCF TTM €153.5M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
