| Size & multiples | |||
| Market Cap | PLN 709.3M | Enterprise Value | — |
| P/E (TTM) | 13.55× | PEG (trailing) | — |
| P/S | 1.32× | P/FCF | 7.21× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 13.86% | Buyback Yield | — |
| Owner Earnings (TTM) | PLN 52.3M | Owner Earnings Yield | 7.38% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.38 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.89% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM PLN 7.16 · revenue TTM PLN 538.6M · FCF TTM PLN 98.3M (in PLN)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
