| Size & multiples | |||
| Market Cap | $59.91B | Enterprise Value | $64.31B |
| P/E (TTM) | 33.60× | PEG (trailing) | — |
| P/S | 3.10× | P/FCF | 18.07× |
| EV/EBITDA | 13.35× | EV/EBIT | 16.86× |
| EV/Sales | 3.33× | EV/FCF | 19.40× |
| FCF Yield | 5.53% | Buyback Yield | 2.98% |
| Owner Earnings (TTM) | $3.02B | Owner Earnings Yield | 5.03% |
| Shareholder Yield | 4.40% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.14 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.70% |
| After-tax Cost of Debt | 1.25% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 2.17% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 8.97% | ROIC | 11.45% |
| EVA Spread (ROIC−WACC) | 2.48% | EVA | $421.8M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $6.16 · revenue TTM $19.32B · FCF TTM $3.31B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Consumer Discretionary on P/E, EV/EBITDA
P/E 75th · EV/EBITDA 75th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 33.6x | 21.4x | 14.2x–33.6x | 75 ↑rich |
| EV/EBITDA | 15.9x | 10.6x | 7.1x–15.9x | 75 ↑rich |
| FCF Yield | 5.3% | 4.3% | -0.4%–8.9% | 56 ↑strong |
| Dividend Yield | 1.3% | 1.8% | 0.7%–3.3% | 42 ↓weak |
| Net Margin | 10.7% | 2.6% | -2.9%–7.3% | 86 ↑strong |
| Operating Margin | 18.6% | 4.4% | -1.2%–10.0% | 91 ↑strong |
