| Size & multiples | |||
| Market Cap | $1.22B | Enterprise Value | $2.10B |
| P/E (TTM) | 831.00× | PEG (trailing) | — |
| P/S | 0.53× | P/FCF | 20.48× |
| EV/EBITDA | 7.24× | EV/EBIT | 15.45× |
| EV/Sales | 0.92× | EV/FCF | 35.29× |
| FCF Yield | 4.88% | Buyback Yield | 0.25% |
| Owner Earnings (TTM) | $132.4M | Owner Earnings Yield | 10.86% |
| Shareholder Yield | 0.25% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | — | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | — |
| After-tax Cost of Debt | — | Synthetic credit rating | CCC |
| Cost of Debt · embedded (pre-tax) | 9.56% | Cost of Debt · marginal (synthetic) | 12.85% |
| WACC | — | ROIC | 7.07% |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF sits 55% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.01 · revenue TTM $2.28B · FCF TTM $59.5M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Communication Services on P/E, EV/EBITDA
P/E 100th · EV/EBITDA 74th percentile in the Communication Services pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 267 Communication Services names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 831.0x | 18.7x | 11.9x–42.9x | 100 ↑rich |
| EV/EBITDA | 16.9x | 9.7x | 6.8x–19.0x | 74 ↑rich |
| FCF Yield | 5.2% | 5.0% | -2.6%–11.3% | 51 ↑strong |
| Dividend Yield | 0.0% | 1.4% | 0.1%–4.5% | 8 ↓weak |
| Net Margin | 0.1% | 1.9% | -12.4%–11.9% | 44 ↓weak |
| Operating Margin | -1.9% | 4.4% | -9.4%–14.2% | 33 ↓weak |
| ROE | 1.1% | 5.0% | -10.4%–15.3% | 40 ↓weak |
