| Market Cap | — | |
| Enterprise Value | — | |
| Revenue | CAD 67.78B | +18.4% |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | CAD 20.54B | +132.3% |
| Diluted EPS | CAD 11.56 | +144.9% |
| Free Cash Flow | — | — |
| DPS (FY2025) | $4.20 |
| Trailing yield | 3.59% |
| Payout ratio | — |
| Growth streak | 5 yrs |
| 5y DPS growth | 6.2% |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20252025-10-31 | $4.20 | +2.9% | reported |
| FY20242024-10-31 | $4.08 | +6.3% | reported |
| FY20232023-10-31 | $3.84 | +7.9% | reported |
| FY20222022-10-31 | $3.56 | +12.7% | reported |
| Ratio | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend · 6y | vs own | vs sector |
|---|---|---|---|---|---|---|---|---|---|
| ▾Margins | |||||||||
| Net Margin | 27.25% | 33.49% | 35.55% | 20.98% | 15.45% | 30.30% | 58% | 75% | |
| OCF Margin | 526.07% | 117.42% | 79.44% | −128.83% | 96.01% | −102.76% | 25% | 5% | |
| ▸Returns on Capital · 2 ratios | |||||||||
| ▸DuPont factors (ROE drivers) · 2 ratios | |||||||||
| ▸Earnings quality · 2 ratios | |||||||||
| ▸Leverage · 2 ratios | |||||||||
| ▸Capital allocation · 2 ratios | |||||||||
| ▸Per share · 5 ratios | |||||||||
| Line | 2020↗ | 2021↗ | 2022↗ | 2023↗ | 2024↗ | 2025↗ |
|---|---|---|---|---|---|---|
| Revenue | CAD 43.65B | CAD 42.69B | CAD 49.03B | CAD 50.69B | CAD 57.22B | CAD 67.78B |
| YoY % | -2.2% | +14.8% | +3.4% | +12.9% | +18.4% | |
| Selling & Marketing Expense | CAD 1.19B | CAD 1.20B | CAD 1.35B | CAD 1.45B | CAD 1.52B | CAD 1.64B |
| YoY % | +1.3% | +12.6% | +7.2% | +4.4% | +8.4% | |
| Interest Expense | CAD 11.34B | CAD 5.45B | CAD 13.68B | CAD 50.73B | CAD 62.92B | CAD 54.56B |
| YoY % | -51.9% | +151.0% | +270.9% | +24.0% | -13.3% | |
| Interest & Investment Income | CAD 35.83B | CAD 29.58B | CAD 41.03B | CAD 80.67B | CAD 93.39B | CAD 87.62B |
| YoY % | -17.4% | +38.7% | +96.6% | +15.8% | -6.2% | |
| Equity Method Income | — | — | — | CAD 864.0M | CAD 703.0M | CAD 305.0M |
| YoY % | -18.6% | -56.6% | ||||
| Income Tax | CAD 1.15B | CAD 3.62B | CAD 3.99B | CAD 3.12B | CAD 2.69B | CAD 3.41B |
| YoY % | +214.3% | +10.1% | -21.8% | -13.7% | +26.7% | |
| Net Income (incl. NCI) | CAD 11.89B | CAD 14.30B | CAD 17.43B | CAD 10.63B | CAD 8.84B | CAD 20.54B |
| YoY % | +20.2% | +21.9% | -39.0% | -16.9% | +132.3% | |
| Net Income to Common | CAD 11.63B | CAD 14.05B | CAD 17.17B | CAD 10.07B | CAD 8.32B | CAD 19.97B |
| YoY % | +20.8% | +22.2% | -41.3% | -17.4% | +140.2% | |
| EPS (Basic) | CAD 6.43 | CAD 7.73 | CAD 9.48 | CAD 5.53 | CAD 4.73 | CAD 11.57 |
| YoY % | +20.2% | +22.6% | -41.7% | -14.5% | +144.6% | |
| EPS (Diluted) | CAD 6.43 | CAD 7.72 | CAD 9.47 | CAD 5.52 | CAD 4.72 | CAD 11.56 |
| YoY % | +20.1% | +22.7% | -41.7% | -14.5% | +144.9% | |
| Weighted Avg Shares (Basic) | 1.81B | 1.82B | 1.81B | 1.82B | 1.76B | 1.73B |
| YoY % | +0.6% | -0.4% | +0.7% | -3.5% | -1.8% | |
| Weighted Avg Shares (Diluted) | 1.81B | 1.82B | 1.81B | 1.82B | 1.76B | 1.73B |
| YoY % | +0.6% | -0.4% | +0.6% | -3.5% | -1.8% | |
| Dividends Declared per Share | CAD 3 | CAD 3 | CAD 4 | CAD 4 | CAD 4 | CAD 4 |
| YoY % | +1.6% | +12.7% | +7.9% | +6.3% | +2.9% |
The sector classification is SIC-derived, not official GICS. Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
| FY20212021-10-31 | $3.16 | +1.6% | reported |
| FY20202020-10-31 | $3.11 | — | reported |
| Ex-date | Amount | Pay date | Freq | Source |
|---|---|---|---|---|
| 2026-07-10 | $0.7900 | — | quarterly | licensed |
| 2026-04-09 | $0.7800 | — | quarterly | licensed |
| 2026-01-09 | $0.7800 | — | quarterly | licensed |
| 2025-10-10 | $0.7500 | — | quarterly | licensed |
| 2025-07-10 | $0.7670 | — | quarterly | licensed |
| 2025-04-10 | $0.7500 | — | quarterly | licensed |
| 2025-01-10 | $0.7240 | — | quarterly | licensed |
| 2024-10-10 | $0.7440 | — | quarterly | licensed |
