| Piotroski F-Score | 5 / 9 | Altman Z (market) | — |
| Altman Z′ (book) | 0.87 · distress | Beneish M-Score | — |
| Merton Distance-to-Default | — | Merton PD (1y, risk-neutral) | — |
| ROIIC (3y) | −7.37% | ROIIC (5y) | 7.03% |
| Asset growth (1y) | −5.70% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 8.68% | 6.84% | — | 87.50% |
| EPS | −22.76% | 18.93% | — | 37.50% |
| FCF | −5.03% | 9.55% | — | 62.50% |
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
The exact comparisons summed into the composite above (latest vs prior fiscal year, from the same stored filing facts) — 8–9 is strong, 0–2 weak.
