| Size & multiples | |||
| Market Cap | SEK 17.35B | Enterprise Value | SEK 18.01B |
| P/E (TTM) | 26.90× | PEG (trailing) | — |
| P/S | 1.42× | P/FCF | 18.33× |
| EV/EBITDA | — | EV/EBIT | 18.71× |
| EV/Sales | 1.47× | EV/FCF | 19.03× |
| FCF Yield | 5.46% | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.28 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.41% |
| After-tax Cost of Debt | 7.76% | WACC | 10.25% |
| ROIC | 11.35% | EVA Spread (ROIC−WACC) | 1.10% |
| EVA | SEK 69.3M | ||
Flows latest annual · EPS TTM SEK 3.10 · revenue TTM SEK 12.26B · FCF TTM SEK 946.6M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
