| Size & multiples | |||
| Market Cap | $14.64B | Enterprise Value | $19.07B |
| P/E (TTM) | 35.54× | PEG (trailing) | — |
| P/S | 0.96× | P/FCF | 20.18× |
| EV/EBITDA | 13.87× | EV/EBIT | 21.71× |
| EV/Sales | 1.25× | EV/FCF | 26.28× |
| FCF Yield | 4.96% | Buyback Yield | 0.16% |
| Owner Earnings (TTM) | $591.3M | Owner Earnings Yield | 4.04% |
| Shareholder Yield | 3.59% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.14 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.72% |
| After-tax Cost of Debt | 10.17% | Synthetic credit rating | B |
| Cost of Debt · embedded (pre-tax) | 10.57% | Cost of Debt · marginal (synthetic) | 7.21% |
| WACC | 9.83% | ROIC | 6.40% |
| EVA Spread (ROIC−WACC) | −3.43% | EVA | -$481.2M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $2.65 · revenue TTM $15.23B · FCF TTM $725.6M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E
P/E 69th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 35.5x | 24.4x | 14.4x–40.4x | 69 ↑rich |
| FCF Yield | 4.7% | 4.0% | -0.3%–7.8% | 57 ↑strong |
| Dividend Yield | 3.4% | 1.3% | 0.6%–2.5% | 84 ↑strong |
| Net Margin | 2.7% | 4.7% | 0.0%–9.9% | 38 ↓weak |
| ROE | 4.5% | 10.4% | 1.7%–18.0% | 31 ↓weak |
