| Size & multiples | |||
| Market Cap | $25.31B | Enterprise Value | $37.99B |
| P/E (TTM) | 36.29× | PEG (trailing) | — |
| P/S | 0.81× | P/FCF | 24.77× |
| EV/EBITDA | 9.28× | EV/EBIT | 26.77× |
| EV/Sales | 1.22× | EV/FCF | 37.17× |
| FCF Yield | 4.04% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | $716.0M | Owner Earnings Yield | 2.83% |
| Shareholder Yield | 3.60% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.47 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.35% |
| After-tax Cost of Debt | 4.53% | Synthetic credit rating | B |
| Cost of Debt · embedded (pre-tax) | 6.21% | Cost of Debt · marginal (synthetic) | 7.21% |
| WACC | 5.72% | ROIC | 4.06% |
| EVA Spread (ROIC−WACC) | −1.65% | EVA | -$512.5M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.33 · revenue TTM $31.23B · FCF TTM $1.02B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Materials on EV/EBITDA; rich on P/E
P/E 77th · EV/EBITDA 22nd percentile in the Materials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 418 Materials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 36.3x | 22.4x | 15.9x–35.2x | 77 ↑rich |
| EV/EBITDA | 8.9x | 12.8x | 9.2x–19.8x | 22 ↓cheap |
| FCF Yield | 4.7% | 2.0% | -6.5%–5.3% | 72 ↑strong |
| Dividend Yield | 3.6% | 1.8% | 0.8%–3.7% | 72 ↑strong |
| Net Margin | 2.2% | 3.2% | -7.1%–10.4% | 46 ↓weak |
| Operating Margin | 5.5% | 5.8% | -5.5%–14.5% | 48 ↓weak |
| ROE | 3.9% | 3.5% | -15.7%–13.7% | 51 ↑strong |
