| Market Cap | $30.08B | |
| Enterprise Value | $37.63B | |
| Revenue | $11.15B | +3.4% |
| Gross Profit | $4.29B | −0.7% |
| EBITDA | $4.49B | −5.5% |
| Net Income | $1.32B | −14.7% |
| Diluted EPS | $3.15 | −11.3% |
| Free Cash Flow | — | — |
| DPS (FY2026) | $1.10 |
| Trailing yield | 1.50% |
| Payout ratio | 35.0% |
| Growth streak | 0 yrs |
| 5y DPS growth | — |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20262026-04-30 | $1.10 | −12.0% | reported |
| FY20252025-04-30 | $1.25 | +23.8% | reported |
| FY20242024-04-30 | $1.01 | — | reported |
| Ex-date | Amount | Pay date | Freq | Source |
|---|
| Ratio | 2024 | 2025 | 2026 | Trend · 3y | vs own | vs sector |
|---|---|---|---|---|---|---|
| ▾Margins | ||||||
| Gross Margin | 41.23% | 40.03% | 38.46% | 17% | 66% | |
| Operating Margin | 23.12% | 23.16% | 19.55% | 17% | 89% | |
| EBITDA Margin | 41.97% | 44.02% | 40.25% | 17% | 94% | |
| NOPAT Margin | 17.36% | 17.37% | 14.39% | 17% | 85% | |
| Net Margin | 14.48% | 14.39% | 11.88% | 17% | 82% | |
| OCF Margin | 33.74% | 35.62% | 33.93% | 50% | 94% | |
| Gross Profitability | — | 19.66% | 19.27% | 25% | 40% | |
| ▸Returns on Capital · 4 ratios | ||||||
| ▸DuPont factors (ROE drivers) · 4 ratios | ||||||
| ▸Earnings quality · 5 ratios | ||||||
| ▸Liquidity & coverage · 4 ratios | ||||||
| ▸Leverage · 9 ratios | ||||||
| ▸Working capital · 8 ratios | ||||||
| ▸Capital allocation · 3 ratios | ||||||
| ▸Per share · 5 ratios | ||||||
| ▸Other · 1 ratios | ||||||
The five drivers multiply to 18.0% vs reported ROE 17.4%. High ROE from margin and turnover is earned; from the equity multiplier it is borrowed.
| Line | 2024↗ | 2025↗ | 2026↗ |
|---|---|---|---|
| Revenue | $10.86B | $10.79B | $11.15B |
| YoY % | -0.6% | +3.4% | |
| Cost of Revenue | $6.38B | $6.47B | $6.86B |
| YoY % | +1.4% | +6.1% | |
| Gross Profit | $4.48B | $4.32B | $4.29B |
| YoY % | -3.5% | -0.7% | |
| SG&A Expense | $1.57B | $1.39B | $1.65B |
| YoY % | -11.9% | +19.2% | |
| Operating Income | $2.51B | $2.50B | $2.18B |
| YoY % | -0.5% | -12.7% | |
| Other Non-Operating Income | $11.0M | -$4.0M | $7.0M |
| Impairment of Real Estate | — | $0 | $0 |
| Pretax Income | $2.09B | $2.07B | $1.80B |
| YoY % | -1.1% | -13.0% | |
| Income Tax | $522.0M | $517.0M | $476.0M |
| YoY % | -1.0% | -7.9% | |
| Net Income | $1.57B | $1.55B | $1.32B |
| YoY % | -1.2% | -14.7% | |
| EPS (Basic) | $3.60 | $3.56 | $3.15 |
| YoY % | -1.1% | -11.5% | |
| EPS (Diluted) | $3.58 | $3.55 | $3.15 |
| YoY % | -0.8% | -11.3% | |
| Weighted Avg Shares (Basic) | 437.0M | 435.9M | 420.4M |
| YoY % | -0.3% | -3.6% | |
| Weighted Avg Shares (Diluted) | 439.3M | 437.0M | 421.0M |
| YoY % | -0.5% | -3.6% | |
| Dividends Declared per Share | $1 | $1 | $1 |
| YoY % | +23.8% | -12.0% |
The sector classification is SIC-derived, not official GICS. Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
| 2026-07-10 | $0.7500 | — | — | licensed |
