| Size & multiples | |||
| Market Cap | SEK 107.3M | Enterprise Value | SEK 414.6M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.12× | P/FCF | — |
| EV/EBITDA | 4.36× | EV/EBIT | 9.25× |
| EV/Sales | 0.48× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.48 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.38% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 6.78% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM -SEK 2.16 · revenue TTM SEK 863.0M · FCF TTM — (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on EV/EBITDA
EV/EBITDA 7th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 4.4x | 13.2x | 8.2x–19.7x | 7 ↓cheap |
| FCF Yield | 52.8% | 4.1% | -0.3%–7.9% | 98 ↑strong |
| Net Margin | -1.6% | 4.7% | 0.0%–9.9% | 22 ↓weak |
| Operating Margin | 5.2% | 7.2% | 1.4%–13.5% | 41 ↓weak |
| ROE | -6.3% | 10.4% | 1.7%–18.0% | 16 ↓weak |
