| Size & multiples | |||
| Market Cap | SEK 16.76B | Enterprise Value | SEK 24.86B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.49× | P/FCF | 6.92× |
| EV/EBITDA | — | EV/EBIT | 16.66× |
| EV/Sales | 0.73× | EV/FCF | 10.26× |
| FCF Yield | 14.46% | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.16 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.82% |
| After-tax Cost of Debt | 3.03% | WACC | 7.28% |
| ROIC | 1.21% | EVA Spread (ROIC−WACC) | −6.07% |
| EVA | -SEK 1.75B | ||
Flows latest annual · EPS TTM -SEK 0.03 · revenue TTM SEK 34.18B · FCF TTM SEK 2.42B (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
