| Size & multiples | |||
| Market Cap | $36.17B | Enterprise Value | $39.78B |
| P/E (TTM) | 31.58× | PEG (trailing) | — |
| P/S | 1.76× | P/FCF | 37.85× |
| EV/EBITDA | 14.87× | EV/EBIT | 19.34× |
| EV/Sales | 1.94× | EV/FCF | 41.63× |
| FCF Yield | 2.64% | Buyback Yield | 2.12% |
| Owner Earnings (TTM) | $1.61B | Owner Earnings Yield | 4.45% |
| Shareholder Yield | 2.94% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.50 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.51% |
| After-tax Cost of Debt | 2.15% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 2.70% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 10.54% | ROIC | 9.99% |
| EVA Spread (ROIC−WACC) | −0.55% | EVA | -$67.7M |
FCF sits 41% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $7.99 · revenue TTM $20.54B · FCF TTM $955.6M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Materials on P/E, EV/EBITDA
P/E 67th · EV/EBITDA 74th percentile in the Materials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 418 Materials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 31.6x | 22.4x | 15.9x–35.2x | 67 ↑rich |
| EV/EBITDA | 19.5x | 12.8x | 9.2x–19.8x | 74 ↑rich |
| FCF Yield | 1.4% | 2.0% | -6.5%–5.3% | 48 ↓weak |
| Dividend Yield | 0.8% | 1.8% | 0.8%–3.7% | 26 ↓weak |
| Net Margin | 6.5% | 3.2% | -7.1%–10.4% | 63 ↑strong |
| Operating Margin | 8.1% | 5.8% | -5.5%–14.5% | 58 ↑strong |
| ROE | 13.3% | 3.5% | -15.7%–13.7% | 74 ↑strong |
