| Piotroski F-Score | 8 / 9 | Altman Z (market) | 1.17 · distress |
| Altman Z′ (book) | 1.27 · grey | Beneish M-Score | −2.80 · clean |
| Merton Distance-to-Default | 1.84σ | Merton PD (1y, risk-neutral) | 3.25% |
| ROIIC (3y) | −11.16% | ROIIC (5y) | — |
| Asset growth (1y) | 3.57% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 6.14% | 8.23% | — | 100.00% |
| EPS | −15.61% | −8.70% | 8.76% | 54.55% |
| FCF | 2.45% | −2.35% | 5.42% | 50.00% |
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
The exact comparisons summed into the composite above (latest vs prior fiscal year, from the same stored filing facts) — 8–9 is strong, 0–2 weak.
