| Size & multiples | |||
| Market Cap | €167,206 | Enterprise Value | €30.1M |
| P/E (TTM) | 0.03× | PEG (trailing) | — |
| P/S | 0.00× | P/FCF | 0.00× |
| EV/EBITDA | 1.02× | EV/EBIT | 1.81× |
| EV/Sales | 0.08× | EV/FCF | 0.89× |
| FCF Yield | 20200.23% | Buyback Yield | — |
| Owner Earnings (TTM) | €13.9M | Owner Earnings Yield | 8325.66% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.11 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.54% |
| After-tax Cost of Debt | 5.00% | WACC | 5.01% |
| ROIC | 15.94% | EVA Spread (ROIC−WACC) | 10.93% |
| EVA | €6.1M | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM €680.00 · revenue TTM €370.0M · FCF TTM €33.8M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
