| Size & multiples | |||
| Market Cap | $351.9M | Enterprise Value | — |
| P/E (TTM) | 0.97× | PEG (trailing) | — |
| P/S | 0.60× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | −1.52% | Buyback Yield | 15.37% |
| Owner Earnings (TTM) | $418.6M | Owner Earnings Yield | 118.93% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.33 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.64% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 101% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows latest annual · EPS TTM $13.96 · revenue TTM $584.3M · FCF TTM -$5.3M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| Net Margin | 67.4% | 1.6% | -21.8%–12.7% | 99 ↑strong |
| Operating Margin | -16.1% | 1.6% | -23.3%–13.0% | 28 ↓weak |
| ROE | 35.8% | 4.1% | -14.9%–16.8% | 90 ↑strong |
