| Size & multiples | |||
| Market Cap | $28.67B | Enterprise Value | $28.19B |
| P/E (TTM) | 45.61× | PEG (trailing) | 1.11× |
| P/S | 4.65× | P/FCF | 33.65× |
| EV/EBITDA | 20.62× | EV/EBIT | 35.51× |
| EV/Sales | 4.57× | EV/FCF | 33.09× |
| FCF Yield | 2.97% | Buyback Yield | 1.75% |
| Owner Earnings (TTM) | $765.0M | Owner Earnings Yield | 2.67% |
| Shareholder Yield | 2.90% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.56 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.78% |
| After-tax Cost of Debt | 135.33% | Synthetic credit rating | A+ |
| Cost of Debt · embedded (pre-tax) | 168.67% | Cost of Debt · marginal (synthetic) | 4.70% |
| WACC | 7.15% | ROIC | 13.46% |
| EVA Spread (ROIC−WACC) | 6.31% | EVA | $303.8M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows latest annual · EPS TTM $0.72 · revenue TTM $6.16B · FCF TTM $852.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
No metric had both a value for this name and enough covered peers in this pool.
