| Size & multiples | |||
| Market Cap | $6.20B | Enterprise Value | $6.33B |
| P/E (TTM) | 59.76× | PEG (trailing) | — |
| P/S | 1.09× | P/FCF | 17.22× |
| EV/EBITDA | 10.42× | EV/EBIT | 39.52× |
| EV/Sales | 1.12× | EV/FCF | 17.58× |
| FCF Yield | 5.81% | Buyback Yield | 0.19% |
| Owner Earnings (TTM) | $266.7M | Owner Earnings Yield | 4.30% |
| Shareholder Yield | 1.27% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.17 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.86% |
| After-tax Cost of Debt | 6.28% | Synthetic credit rating | A |
| Cost of Debt · embedded (pre-tax) | 8.37% | Cost of Debt · marginal (synthetic) | 4.78% |
| WACC | 9.65% | ROIC | 3.71% |
| EVA Spread (ROIC−WACC) | −5.94% | EVA | -$200.6M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.59 · revenue TTM $5.67B · FCF TTM $360.1M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on EV/EBITDA; rich on P/E
P/E 86th · EV/EBITDA 35th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 59.8x | 24.0x | 14.0x–38.9x | 86 ↑rich |
| EV/EBITDA | 10.0x | 13.2x | 8.2x–19.7x | 35 ↓cheap |
| FCF Yield | 4.6% | 4.1% | -0.3%–7.9% | 56 ↑strong |
| Dividend Yield | 1.1% | 1.3% | 0.6%–2.5% | 43 ↓weak |
| Net Margin | 1.8% | 4.7% | 0.0%–9.9% | 34 ↓weak |
| Operating Margin | 3.0% | 7.2% | 1.4%–13.5% | 31 ↓weak |
| ROE | 3.4% | 10.4% | 1.7%–18.0% | 28 ↓weak |