| Size & multiples | |||
| Market Cap | $150.44B | Enterprise Value | $146.71B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 11.41× | P/FCF | 33.73× |
| EV/EBITDA | 26.59× | EV/EBIT | 27.32× |
| EV/Sales | 11.13× | EV/FCF | 32.89× |
| FCF Yield | 2.96% | Buyback Yield | — |
| Owner Earnings (TTM) | $4.51B | Owner Earnings Yield | 3.00% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | −0.18 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 3.08% |
| After-tax Cost of Debt | — | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | — | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | — | ROIC | −10.70% |
| EVA Spread (ROIC−WACC) | — | EVA | — |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$11.32 · revenue TTM $13.18B · FCF TTM $4.46B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | -0.1% | 2.5% | -3.1%–6.0% | 32 ↓weak |
| Net Margin | -22.3% | 1.6% | -21.8%–12.7% | 24 ↓weak |
| Operating Margin | -18.7% | 1.6% | -23.3%–13.0% | 27 ↓weak |
| ROE | -16.2% | 4.1% | -14.9%–16.8% | 25 ↓weak |
