| Size & multiples | |||
| Market Cap | $10.37B | Enterprise Value | $10.70B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 9.51× | P/FCF | 59.85× |
| EV/EBITDA | 202.12× | EV/EBIT | 477.75× |
| EV/Sales | 9.81× | EV/FCF | 61.75× |
| FCF Yield | 1.67% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | -$18.9M | Owner Earnings Yield | −0.18% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 2.34 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 15.72% |
| After-tax Cost of Debt | — | Synthetic credit rating | BB+ |
| Cost of Debt · embedded (pre-tax) | 1.97% | Cost of Debt · marginal (synthetic) | 5.38% |
| WACC | — | ROIC | 2.88% |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$0.46 · revenue TTM $1.09B · FCF TTM $173.2M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | 1.7% | 2.4% | -2.9%–6.0% | 43 ↓weak |
| Net Margin | -3.8% | 1.6% | -21.8%–12.7% | 39 ↓weak |
| Operating Margin | 3.1% | 1.6% | -23.3%–13.0% | 53 ↑strong |
| ROE | -7.4% | 4.1% | -14.9%–16.8% | 32 ↓weak |
