| Size & multiples | |||
| Market Cap | $1.55B | Enterprise Value | $2.26B |
| P/E (TTM) | 12.01× | PEG (trailing) | 1.77× |
| P/S | 0.47× | P/FCF | 154.65× |
| EV/EBITDA | 6.07× | EV/EBIT | 11.77× |
| EV/Sales | 0.69× | EV/FCF | 225.95× |
| FCF Yield | 0.65% | Buyback Yield | 4.01% |
| Owner Earnings (TTM) | $102.0M | Owner Earnings Yield | 6.60% |
| Shareholder Yield | 8.73% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.89 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.43% |
| After-tax Cost of Debt | 4.12% | Synthetic credit rating | BB+ |
| Cost of Debt · embedded (pre-tax) | 6.21% | Cost of Debt · marginal (synthetic) | 5.38% |
| WACC | 6.97% | ROIC | 10.29% |
| EVA Spread (ROIC−WACC) | 3.32% | EVA | $56.0M |
FCF sits 90% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $3.24 · revenue TTM $3.29B · FCF TTM $10.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Materials on P/E, EV/EBITDA
P/E 12th · EV/EBITDA 1st percentile in the Materials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 418 Materials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 12.0x | 23.1x | 16.3x–35.8x | 12 ↓cheap |
| EV/EBITDA | 3.5x | 13.1x | 9.4x–20.2x | 1 ↓cheap |
| FCF Yield | 2.8% | 1.9% | -6.2%–5.2% | 57 ↑strong |
| Dividend Yield | 4.7% | 1.8% | 0.7%–3.6% | 86 ↑strong |
| Net Margin | 3.9% | 3.2% | -7.1%–10.4% | 55 ↑strong |
| Operating Margin | 7.5% | 5.8% | -5.5%–14.5% | 56 ↑strong |
| ROE | 14.6% | 3.5% | -15.7%–13.7% | 77 ↑strong |
