| Size & multiples | |||
| Market Cap | $370.7M | Enterprise Value | — |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 4.52× | P/FCF | 15.11× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 6.62% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | $13.3M | Owner Earnings Yield | 3.59% |
| Shareholder Yield | 0.00% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.30 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.50% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$3.22 · revenue TTM $82.1M · FCF TTM $24.5M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | 4.7% | 2.4% | -2.9%–6.0% | 68 ↑strong |
| Dividend Yield | 0.0% | 0.7% | 0.1%–1.7% | 9 ↓weak |
| Net Margin | -81.7% | 1.6% | -21.8%–12.7% | 13 ↓weak |
| Operating Margin | -89.3% | 1.6% | -23.3%–13.0% | 14 ↓weak |
| ROE | -42.1% | 4.1% | -14.9%–16.8% | 15 ↓weak |
