| Size & multiples | |||
| Market Cap | $192.5M | Enterprise Value | — |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 6.48× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | −22.05% | Buyback Yield | 0.04% |
| Owner Earnings (TTM) | -$63.3M | Owner Earnings Yield | −32.90% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 4.92 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 28.59% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted), Revenue, Interest Expense · EPS TTM -$2.38 · revenue TTM $29.7M · FCF TTM -$42.4M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 828 Financials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | -19.3% | 6.5% | 1.9%–9.4% | 8 ↓weak |
| Dividend Yield | 0.3% | 2.2% | 1.3%–3.1% | 7 ↓weak |
| Net Margin | -179.7% | 19.5% | 5.7%–29.8% | 5 ↓weak |
| Operating Margin | -113.3% | 6.5% | -33.9%–28.8% | 17 ↓weak |
