| Piotroski F-Score | 8 / 9 | Altman Z (market) | — |
| Altman Z′ (book) | — | Beneish M-Score | −2.73 · clean |
| Merton Distance-to-Default | 4.12σ | Merton PD (1y, risk-neutral) | 0.00% |
| ROIIC (3y) | −1.45% | ROIIC (5y) | 2.08% |
| Asset growth (1y) | 9.46% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 0.37% | 5.66% | 5.59% | 63.64% |
| EPS | −4.19% | −0.51% | 6.71% | 36.36% |
| FCF | −7.41% | 2.25% | 15.69% | 54.55% |
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
The exact comparisons summed into the composite above (latest vs prior fiscal year, from the same stored filing facts) — 8–9 is strong, 0–2 weak.
