| Size & multiples | |||
| Market Cap | $1.50B | Enterprise Value | $1.52B |
| P/E (TTM) | 12.53× | PEG (trailing) | — |
| P/S | 2.78× | P/FCF | — |
| EV/EBITDA | 36.60× | EV/EBIT | — |
| EV/Sales | 2.81× | EV/FCF | — |
| FCF Yield | −5.03% | Buyback Yield | — |
| Owner Earnings (TTM) | $140.7M | Owner Earnings Yield | 9.35% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 3.37 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 20.86% |
| After-tax Cost of Debt | 48.13% | WACC | 21.52% |
| ROIC | −1.75% | EVA Spread (ROIC−WACC) | −23.27% |
| EVA | -$49.2M | ||
FCF sits 154% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $2.44 · revenue TTM $541.5M · FCF TTM -$75.6M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Information Technology on P/E; rich on EV/EBITDA
P/E 12th · EV/EBITDA 85th percentile in the Information Technology pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 12.5x | 32.8x | 17.9x–61.7x | 12 ↓cheap |
| EV/EBITDA | 45.9x | 18.6x | 9.6x–33.8x | 85 ↑rich |
| FCF Yield | -3.5% | 2.5% | -3.1%–6.0% | 24 ↓weak |
| Net Margin | 26.9% | 1.6% | -21.8%–12.7% | 91 ↑strong |
| Operating Margin | -0.6% | 1.6% | -23.3%–13.0% | 44 ↓weak |
| ROE | 97.7% | 4.1% | -14.9%–16.8% | 98 ↑strong |
