| Piotroski F-Score | — | Altman Z (market) | — |
| Altman Z′ (book) | — | Beneish M-Score | −2.66 · clean |
| Merton Distance-to-Default | 11.14σ | Merton PD (1y, risk-neutral) | 0.00% |
| ROIIC (3y) | −41.50% | ROIIC (5y) | 18.93% |
| Asset growth (1y) | 1.00% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 0.72% | 13.39% | — | 88.89% |
| EPS | −19.44% | 19.69% | 33.74% ⚠ | 70.00% |
| FCF | −9.50% | 13.08% | 58.35% ⚠ | 83.33% |
⚠ high base effect — the CAGR is annualized off a near-zero base year, so it overstates durable growth (hover for the base year/value).
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
