| Size & multiples | |||
| Market Cap | $83.48B | Enterprise Value | $93.01B |
| P/E (TTM) | 33.52× | PEG (trailing) | 3.37× |
| P/S | 3.42× | P/FCF | 25.98× |
| EV/EBITDA | 19.65× | EV/EBIT | 23.21× |
| EV/Sales | 3.81× | EV/FCF | 28.95× |
| FCF Yield | 3.85% | Buyback Yield | — |
| Owner Earnings (TTM) | $2.74B | Owner Earnings Yield | 3.28% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.08 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.39% |
| After-tax Cost of Debt | 4.04% | Synthetic credit rating | AA |
| Cost of Debt · embedded (pre-tax) | 5.25% | Cost of Debt · marginal (synthetic) | 4.55% |
| WACC | 8.83% | ROIC | 21.57% |
| EVA Spread (ROIC−WACC) | 12.75% | EVA | $1.79B |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $10.26 · revenue TTM $24.41B · FCF TTM $3.21B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Consumer Discretionary on P/E
P/E 75th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 33.5x | 21.4x | 14.2x–33.6x | 75 ↑rich |
| FCF Yield | 3.2% | 4.3% | -0.4%–8.9% | 42 ↓weak |
| Dividend Yield | 0.9% | 1.8% | 0.7%–3.3% | 31 ↓weak |
| Net Margin | 10.9% | 2.6% | -2.9%–7.3% | 86 ↑strong |
| Operating Margin | 17.7% | 4.4% | -1.2%–10.0% | 90 ↑strong |
| ROE | 59.4% | 8.4% | -4.9%–18.1% | 97 ↑strong |
