| Size & multiples | |||
| Market Cap | $412.7M | Enterprise Value | $578.3M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.22× | P/FCF | 42.53× |
| EV/EBITDA | 3.08× | EV/EBIT | 3.82× |
| EV/Sales | 0.31× | EV/FCF | 59.59× |
| FCF Yield | 2.35% | Buyback Yield | — |
| Owner Earnings (TTM) | $119.3M | Owner Earnings Yield | 28.90% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.31 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.55% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 92% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters) · EPS TTM — · revenue TTM $1.86B · FCF TTM $9.7M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on EV/EBITDA
EV/EBITDA 8th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 3.8x | 10.6x | 7.1x–15.9x | 8 ↓cheap |
| FCF Yield | 13.6% | 4.3% | -0.4%–8.9% | 87 ↑strong |
| Dividend Yield | 6.3% | 1.8% | 0.7%–3.3% | 92 ↑strong |
| Net Margin | 4.1% | 2.6% | -2.9%–7.3% | 60 ↑strong |
| Operating Margin | 6.4% | 4.4% | -1.2%–10.0% | 61 ↑strong |
