| Piotroski F-Score | — | Altman Z (market) | 5.17 · safe |
| Altman Z′ (book) | 2.89 · grey | Beneish M-Score | −3.20 · clean |
| Merton Distance-to-Default | 5.11σ | Merton PD (1y, risk-neutral) | 0.00% |
| ROIIC (3y) | 2.56% | ROIIC (5y) | 0.84% |
| Asset growth (1y) | −14.64% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 4.46% | 3.40% | 2.07% | 45.45% |
| EPS | 4.03% | 1.12% | 20.69% ⚠ | 45.45% |
| FCF | — | 37.07% | — | 54.55% |
⚠ high base effect — the CAGR is annualized off a near-zero base year, so it overstates durable growth (hover for the base year/value).
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
