| Size & multiples | |||
| Market Cap | €305.0M | Enterprise Value | €404.5M |
| P/E (TTM) | 742.50× | PEG (trailing) | — |
| P/S | 0.46× | P/FCF | 7.70× |
| EV/EBITDA | 5.39× | EV/EBIT | 15.81× |
| EV/Sales | 0.61× | EV/FCF | 10.21× |
| FCF Yield | 12.99% | Buyback Yield | — |
| Owner Earnings (TTM) | €15.3M | Owner Earnings Yield | 5.01% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.41 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.03% |
| After-tax Cost of Debt | 0.35% | WACC | 3.82% |
| ROIC | 0.30% | EVA Spread (ROIC−WACC) | −3.52% |
| EVA | -€18.2M | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM €0.02 · revenue TTM €662.4M · FCF TTM €39.6M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on EV/EBITDA; rich on P/E
P/E 99th · EV/EBITDA 12th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 742.5x | 24.0x | 14.0x–38.9x | 99 ↑rich |
| EV/EBITDA | 5.4x | 13.2x | 8.2x–19.7x | 12 ↓cheap |
| FCF Yield | 13.0% | 4.1% | -0.3%–7.9% | 87 ↑strong |
| Dividend Yield | 3.4% | 1.3% | 0.6%–2.5% | 83 ↑strong |
| Net Margin | 0.1% | 4.7% | 0.0%–9.9% | 25 ↓weak |
| Operating Margin | 3.9% | 7.2% | 1.4%–13.5% | 35 ↓weak |
| ROE | 0.1% | 10.4% | 1.7%–18.0% | 22 ↓weak |
